Chungdahm Learning Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
125,263
130,461
135,509
141,051
151,024
Cost of Goods Sold (COGS) incl. D&A
35,869
42,255
45,754
68,747
66,433
Gross Income
89,393
88,206
89,755
72,305
84,591
SG&A Expense
72,530
78,271
81,444
67,280
63,994
EBIT
16,034
9,061
7,256
3,643
19,064
Unusual Expense
1,999
3,037
2,279
14,354
3,662
Non Operating Income/Expense
875
5,248
1,619
3,773
1,556
Interest Expense
1,868
1,263
1,111
1,097
1,337
Pretax Income
12,816
11,246
3,155
14,733
13,214
Income Tax
3,649
2,369
1,966
2,082
2,393
Equity in Affiliates
28
373
172
289
-
Consolidated Net Income
9,139
8,505
1,017
17,104
10,821
Net Income
8,273
3,988
1,280
20,098
5,484
Net Income After Extraordinaries
8,273
3,988
1,280
20,098
5,484
Net Income Available to Common
8,273
3,988
1,280
20,098
5,484
EPS (Basic)
1,533.00
752.00
243.00
3,556.00
905.00
Basic Shares Outstanding
5
5
5
6
6
EPS (Diluted)
1,529.03
752.01
242.99
3,555.78
875.12
Diluted Shares Outstanding
5
5
5
6
6
EBITDA
22,034
19,664
20,483
16,178
29,158
Other Operating Expense
829
875
1,055
1,382
1,533
Non-Operating Interest Income
1,524
1,237
908
848
787
Minority Interest Expense
866
4,517
2,297
2,994
5,337
Equity in Affiliates (Pretax)
-
-
-
-
81
About Chungdahm Learning
View Profile
