CMS Edu Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2014
2015
2016
2017
Sales/Revenue
40,041
48,197
58,511
67,660
Cost of Goods Sold (COGS) incl. D&A
24,019
29,439
35,241
41,603
Gross Income
16,023
18,758
23,269
26,057
SG&A Expense
8,616
9,441
11,915
13,439
EBIT
7,274
9,109
11,008
12,124
Unusual Expense
-
641
1,665
20
Non Operating Income/Expense
239
465
137
576
Interest Expense
-
65
256
295
Pretax Income
7,788
9,058
9,236
12,863
Income Tax
1,708
2,024
2,063
2,771
Consolidated Net Income
6,081
7,033
7,174
10,092
Net Income
6,081
7,060
7,174
10,092
Net Income After Extraordinaries
6,081
7,060
7,174
10,092
Net Income Available to Common
6,081
7,060
7,174
10,092
EPS (Basic)
361.50
419.75
448.75
550.00
Basic Shares Outstanding
17
17
16
18
EPS (Diluted)
361.48
419.71
430.12
549.72
Diluted Shares Outstanding
17
17
17
18
EBITDA
9,232
11,344
12,768
15,101
Other Operating Expense
133
208
346
494
Non-Operating Interest Income
276
191
287
479
Minority Interest Expense
-
27
-
-
About CMS Edu Co.
View Profile
