Fantagio Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
10,150
12,556
23,122
15,463
13,305
Cost of Goods Sold (COGS) incl. D&A
9,567
12,974
18,480
16,147
15,639
Gross Income
582
419
4,642
684
2,334
SG&A Expense
2,772
3,734
3,757
2,502
4,283
EBIT
2,190
4,153
885
-
6,618
Unusual Expense
1,879
22,405
705
906
4,004
Non Operating Income/Expense
13
537
1,022
1,307
259
Interest Expense
201
239
343
66
64
Pretax Income
4,078
27,197
957
2,842
10,814
Equity in Affiliates
180
56
35
-
-
Consolidated Net Income
4,257
27,141
992
2,842
10,814
Net Income
3,345
26,202
1,498
2,211
10,646
Net Income After Extraordinaries
3,345
26,202
1,498
1,289
12,622
Net Income Available to Common
3,345
26,202
1,498
3,132
10,641
EPS (Basic)
142.00
914.00
32.00
67.00
155.05
Basic Shares Outstanding
24
29
47
47
56
EPS (Diluted)
141.75
914.40
32.14
66.63
155.05
Diluted Shares Outstanding
24
29
47
47
56
EBITDA
1,503
3,147
1,677
2,775
5,673
Non-Operating Interest Income
206
137
98
10
132
Minority Interest Expense
912
939
507
631
168
About Fantagio
View Profile
