Grand Peace Group Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
2019
Sales/Revenue
67,070.00
74,765.00
83,155.00
87,768.00
113,580.00
67,934
58,900
Cost of Goods Sold (COGS) incl. D&A
69,303.00
69,237.00
64,016.00
66,052.00
67,525.00
43,969
41,362
Gross Income
2,233.00
5,528.00
19,139.00
21,716.00
46,055.00
23,965
17,538
SG&A Expense
38,210.00
45,250.00
35,870.00
41,991.00
50,658.00
15,103
26,732
EBIT
40,443.00
39,722.00
16,731.00
20,275.00
4,603.00
8,862
9,194
Unusual Expense
6,542.00
111.00
4,273.00
3,697.00
10,321.00
13,470
-
Non Operating Income/Expense
130.00
474.00
815.00
221.00
591.00
1,078
2,271
Interest Expense
16,452.00
6,838.00
29,802.00
33,793.00
30,965.00
74
25
Pretax Income
63,305.00
46,447.00
51,534.00
57,316.00
43,090.00
3,519
6,596
Income Tax
179.00
7.00
112.00
936.00
4,029.00
1,415
428
Consolidated Net Income
63,126.00
46,440.00
51,646.00
58,252.00
47,119.00
4,934
7,024
Net Income
58,701.00
41,782.00
50,508.00
53,699.00
67,736.00
4,934
7,024
Net Income After Extraordinaries
88,638.00
41,782.00
50,508.00
53,699.00
67,736.00
4,934
7,024
Net Income Available to Common
60,445.00
41,782.00
50,508.00
53,699.00
67,736.00
4,934
7,024
EPS (Basic)
1.23
0.61
0.67
0.12
0.07
0.01
0.01
Basic Shares Outstanding
23,130.50
69,104.80
74,891.50
450,254.00
922,720.00
864,384
1,000,000
EPS (Diluted)
1.24
0.60
0.67
0.12
0.07
0.01
0.01
Diluted Shares Outstanding
23,130.50
69,104.80
74,891.50
450,254.00
922,720.00
864,384
1,000,000
EBITDA
39,515.00
38,615.00
15,022.00
18,475.00
1,991.00
9,403
6,761
Non-Operating Interest Income
2.00
714.00
294.00
1,361.00
2,989.00
85
352
Minority Interest Expense
4,425.00
4,658.00
1,138.00
4,553.00
20,617.00
-
-
Equity in Affiliates (Pretax)
-
1,186.00
1,837.00
1,133.00
781.00
-
-
About Grand Peace Group Holdings
View Profile