Mega MD Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
61,738
64,821
66,936
60,076
69,202
Cost of Goods Sold (COGS) incl. D&A
24,335
25,874
25,648
25,018
32,339
Gross Income
37,403
38,947
41,288
35,057
36,863
SG&A Expense
27,472
31,285
30,387
32,376
38,328
EBIT
9,488
7,129
10,366
-
2,176
Unusual Expense
657
765
104
-
3
Non Operating Income/Expense
13
381
189
360
288
Interest Expense
-
-
9
-
-
Pretax Income
9,832
6,971
11,322
3,275
1,518
Income Tax
1,770
2,718
2,838
843
800
Equity in Affiliates
84
89
191
-
-
Consolidated Net Income
7,978
4,164
8,292
2,432
2,318
Net Income
8,658
4,446
8,757
3,138
1,885
Net Income After Extraordinaries
8,658
4,446
8,757
4,400
953
Net Income Available to Common
8,658
4,446
8,757
1,877
4,910
EPS (Basic)
424.88
218.18
517.00
91.00
134.00
Basic Shares Outstanding
20
20
17
21
21
EPS (Diluted)
424.88
218.18
513.72
91.21
133.86
Diluted Shares Outstanding
20
20
17
21
21
EBITDA
10,965
9,598
12,465
6,073
3,338
Other Operating Expense
442
534
535
595
711
Non-Operating Interest Income
987
988
880
1,171
672
Minority Interest Expense
681
282
465
706
434
Equity in Affiliates (Pretax)
-
-
-
342
298
About Mega MD Co.
View Profile
