Mint Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
76.70
52.60
-
-
-
2,816.40
Cost of Goods Sold (COGS) incl. D&A
199.50
-
1.50
-
-
-
Gross Income
122.80
-
1.50
-
-
-
SG&A Expense
10,806.30
2,614.80
911.70
872.60
2,615.70
2,816.40
EBIT
-
-
-
872.60
2,615.70
2,206.20
Unusual Expense
1,027.70
5,892.60
149.40
2,832.50
403.80
44,672.10
Non Operating Income/Expense
340.00
255.90
79.20
9.30
0.90
89
Interest Expense
5,024.90
6,761.10
6,218.00
4,344.10
4,957.50
3,247.40
Pretax Income
15,266.20
3,698.70
6,902.60
8,039.90
7,170.30
39,307.50
Income Tax
378.60
-
-
-
-
-
Equity in Affiliates
-
-
1,686.20
1,425.80
2,623.60
2,042.70
Consolidated Net Income
14,887.60
3,698.70
8,588.70
9,465.60
9,793.90
37,264.90
Net Income
14,887.60
2,935.40
8,588.70
9,465.60
9,793.90
37,264.90
Net Income After Extraordinaries
2,822.90
5,176.60
8,588.70
9,793.40
9,793.90
37,264.90
Net Income Available to Common
26,952.20
11,047.40
8,588.70
9,137.80
9,793.90
37,264.90
EPS (Basic)
0.87
0.30
0.11
0.09
0.07
0.20
Basic Shares Outstanding
31,001.80
36,965.80
74,826.50
99,692.00
139,257.90
182,860.80
EPS (Diluted)
0.87
0.30
0.11
0.09
0.07
0.19
Diluted Shares Outstanding
31,001.80
36,965.80
74,826.50
99,692.00
139,257.90
198,654
EBITDA
10,863.80
2,562.20
911.80
872.60
2,615.70
2,206.20
Minority Interest Expense
-
763.40
-
-
-
-
About Mint
View Profile
