Business & Consumer Services » Consumer Services | Modern Beauty Salon Holdings Ltd.

Modern Beauty Salon Holdings Ltd. | Income Statement

Fiscal year is April-March. All values HKD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
868,806.00
874,235.00
775,391.00
693,284.00
599,018.00
576,017
Cost of Goods Sold (COGS) incl. D&A
484,679.00
485,451.00
471,348.00
393,203.00
380,162.00
358,463
Gross Income
384,127.00
388,784.00
304,043.00
300,081.00
218,856.00
217,554
SG&A Expense
268,881.00
270,598.00
261,416.00
228,581.00
220,901.00
196,057
EBIT
115,246.00
118,186.00
-
73,444.00
2,045.00
21,497
Unusual Expense
-
42.00
2,780.00
1,307.00
2,040.00
5,193
Non Operating Income/Expense
2,290.00
2,297.00
536.00
618.00
4,905.00
2,761
Interest Expense
37,819.00
37,964.00
36,602.00
31,174.00
26,829.00
26,717
Pretax Income
81,783.00
85,246.00
14,323.00
43,641.00
25,184.00
6,964
Income Tax
26,942.00
16,866.00
3,601.00
9,766.00
2,339.00
5,833
Equity in Affiliates
-
551.00
-
-
-
-
Consolidated Net Income
54,841.00
68,931.00
10,722.00
33,875.00
22,845.00
12,797
Net Income
54,844.00
68,849.00
10,367.00
33,262.00
22,855.00
13,289
Net Income After Extraordinaries
54,844.00
68,849.00
10,367.00
33,262.00
22,855.00
13,289
Net Income Available to Common
54,844.00
68,849.00
10,367.00
33,262.00
22,855.00
13,289
EPS (Basic)
0.06
0.08
0.01
0.04
0.03
0.01
Basic Shares Outstanding
873,996.20
873,996.20
873,996.20
880,762.00
904,483.90
904,483.90
EPS (Diluted)
0.06
0.07
0.01
0.04
0.03
0.01
Diluted Shares Outstanding
961,615.20
961,615.20
873,996.20
904,483.90
904,483.90
904,483.90
EBITDA
159,178.00
166,007.00
89,942.00
108,917.00
12,602.00
36,761
Other Operating Expense
-
-
2,388.00
1,944.00
-
-
Non-Operating Interest Income
2,066.00
2,769.00
2,615.00
723.00
621.00
688
Minority Interest Expense
3.00
82.00
355.00
613.00
10.00
492
Equity in Affiliates (Pretax)
-
-
21.00
41.00
-
-

About Modern Beauty Salon Holdings

View Profile
Address
Sino Industrial Plaza
Hong Kong
Hong Kong
Employees -
Website http://www.modernbeautysalon.com
Updated 07/08/2019
Modern Beauty Salon Holdings Ltd. engages in the provision of beauty and wellness services. Its services include beauty and facial saloon, slimming center, spa and massage treatments, fitness center, and aesthetic services. It operates through the Beauty and Wellness Services; and Skincare and Wellness Products segments.

StatInvestor

Privacy Policy
Feedback

© 2024 StatInvestor All Rights Reserved.