Overseas Education Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
102,540.30
101,384.00
96,653.50
91,463.60
86,281.50
82,663.40
Cost of Goods Sold (COGS) incl. D&A
61,350.70
61,889.50
65,113.40
67,367.20
62,269.50
58,172.20
Gross Income
41,189.60
39,494.40
31,540.10
24,096.40
24,012.00
24,491.20
SG&A Expense
12,189.10
13,659.30
7,460.50
4,657.10
8,356.30
8,341.30
EBIT
26,796.20
25,726.20
21,377.10
15,476.30
15,699.30
16,145.90
Unusual Expense
0.20
-
320.00
140.00
107.80
92.50
Non Operating Income/Expense
87.20
5,756.50
93.70
5.60
50.60
58.70
Interest Expense
-
-
4,152.00
8,173.90
7,613.80
7,029
Pretax Income
27,324.00
26,439.90
17,374.40
7,500.00
8,204.20
9,351.10
Income Tax
4,713.80
4,454.90
2,438.20
2,237.40
2,201.40
2,444.60
Consolidated Net Income
22,610.20
21,984.90
14,936.30
5,262.60
6,002.80
6,906.50
Net Income
22,610.20
21,984.90
14,936.30
5,262.60
6,002.80
6,906.50
Net Income After Extraordinaries
22,610.20
21,984.90
14,936.30
5,262.60
6,002.80
6,906.50
Net Income Available to Common
22,610.20
21,984.90
14,936.30
5,262.60
6,002.80
6,906.50
EPS (Basic)
0.06
0.05
0.04
0.01
0.01
0.02
Basic Shares Outstanding
397,760.80
415,363.50
415,363.50
415,363.50
415,363.50
415,363.50
EPS (Diluted)
0.06
0.05
0.04
0.01
0.01
0.02
Diluted Shares Outstanding
397,760.80
415,363.50
415,363.50
415,363.50
415,363.50
415,363.50
EBITDA
30,795.00
29,411.30
28,360.80
26,069.10
26,060.70
26,230.90
Other Operating Expense
2,204.20
108.90
2,702.50
3,963.00
43.60
4
Non-Operating Interest Income
440.80
625.90
375.60
332.00
277.10
385.40
About Overseas Education
View Profile