Premier Holding Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
2017
Sales/Revenue
-
1,805.00
4,828.10
5,198.50
4,792.50
2,703.70
Cost of Goods Sold (COGS) incl. D&A
28.60
74.40
1,458.10
463.80
418.90
75.10
Gross Income
28.60
1,730.60
3,370.00
4,734.70
4,373.60
2,628.60
SG&A Expense
1,328.60
6,920.60
8,074.30
7,811.50
8,950.10
9,269
EBIT
1,357.20
5,190.00
4,704.30
3,076.80
4,576.60
6,640.40
Unusual Expense
-
-
3,611.60
159.50
827.00
3,308
Non Operating Income/Expense
1.30
-
-
-
-
-
Interest Expense
-
-
32.60
899.50
1,935.00
657.50
Pretax Income
1,358.50
5,190.00
8,348.50
4,135.80
5,684.50
10,605.90
Consolidated Net Income
1,358.50
5,190.00
8,348.50
4,135.80
5,684.50
10,605.90
Net Income
1,358.50
4,990.10
8,179.80
4,043.80
5,596.00
10,526.50
Net Income After Extraordinaries
601.50
5,975.20
8,179.80
5,618.20
5,596.00
10,526.50
Net Income Available to Common
2,115.40
4,990.10
8,179.80
4,322.30
5,596.00
10,526.50
EPS (Basic)
0.05
0.04
0.05
0.01
0.02
0.03
Basic Shares Outstanding
47,892.50
111,847.30
156,600.30
190,636.00
257,985.20
407,931.10
EPS (Diluted)
0.04
0.04
0.05
0.01
0.02
0.03
Diluted Shares Outstanding
47,892.50
111,847.30
156,600.30
190,636.00
257,985.20
407,931.10
EBITDA
1,328.60
5,119.60
4,645.60
3,066.80
4,533.80
6,592.40
Minority Interest Expense
-
199.90
168.70
92.00
88.50
79.40
Other After Tax Income (Expense)
0.00
-
-
-
-
-
About Premier Holding
View Profile