Qtone Education Group | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
166
187
430
969
1,026
835
Cost of Goods Sold (COGS) incl. D&A
88
103
216
662
732
593
Gross Income
78
83
213
307
294
242
SG&A Expense
31
41
84
157
177
153
EBIT
47
42
129
151
117
88
Unusual Expense
-
-
-
1
8
691
Non Operating Income/Expense
-
7
7
13
5
8
Interest Expense
-
-
-
3
14
19
Pretax Income
51
54
141
171
122
611
Income Tax
9
9
26
30
20
31
Equity in Affiliates
-
-
1
2
1
2
Consolidated Net Income
42
45
116
143
102
644
Net Income
42
45
94
103
66
657
Net Income After Extraordinaries
42
45
94
103
66
657
Net Income Available to Common
42
45
94
103
66
657
EPS (Basic)
0.06
0.08
0.17
0.16
0.10
1.04
Basic Shares Outstanding
660
535
544
634
634
633
EPS (Diluted)
0.06
0.08
0.17
0.16
0.10
1.04
Diluted Shares Outstanding
660
535
544
634
634
633
EBITDA
52
46
140
184
168
130
Other Operating Expense
-
-
-
1
-
-
Non-Operating Interest Income
1
4
3
4
6
4
Minority Interest Expense
-
-
22
40
35
13
About Qtone Education Group
View Profile
