Scout24 AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
350,480.50
393,580.00
442,110.00
479,755.00
531,748
Cost of Goods Sold (COGS) incl. D&A
115,182.40
107,734.00
204,034.00
196,201.00
306,845
Gross Income
235,298.10
285,846.00
238,076.00
283,554.00
224,903
SG&A Expense
220,551.40
189,311.00
91,788.00
95,421.00
36,140
EBIT
14,746.60
96,535.00
146,488.00
189,002.00
189,791
Unusual Expense
8,418.60
575.00
1,322.00
291.00
743
Non Operating Income/Expense
1,152.00
28,798.00
3,796.00
13,825.00
36,658
Interest Expense
35,275.90
48,422.00
45,858.00
11,828.00
14,982
Pretax Income
27,418.60
79,683.00
98,442.00
165,573.00
218,419
Income Tax
1,718.70
22,009.00
31,560.00
54,644.00
54,045
Equity in Affiliates
2,540.00
805.00
17.00
31.00
53
Consolidated Net Income
161,104.90
56,869.00
66,899.00
110,898.00
164,427
Net Income
160,783.60
57,440.00
67,152.00
110,898.00
164,427
Net Income After Extraordinaries
162,130.30
57,440.00
67,152.00
110,898.00
164,427
Net Income Available to Common
159,436.90
57,440.00
67,152.00
110,898.00
164,427
EPS (Basic)
159.44
0.56
0.62
1.03
1.53
Basic Shares Outstanding
2,000.00
101,978.10
107,599.90
107,599.90
107,600
EPS (Diluted)
79.72
0.56
0.62
1.03
1.53
Diluted Shares Outstanding
2,000.00
101,978.10
107,702.20
107,684.30
107,722.40
EBITDA
76,278.50
160,899.00
211,905.00
245,832.00
255,689
Other Operating Expense
-
-
200.00
869.00
1,028
Non-Operating Interest Income
377.30
3,347.00
286.00
1,933.00
6,209
Minority Interest Expense
321.30
571.00
253.00
-
-
Other After Tax Income (Expense)
132,865.00
-
-
-
-
About Scout24
View Profile
