StorageVault Canada Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,873.90
5,238.30
11,140.60
27,824.50
61,888.50
96,383.60
Cost of Goods Sold (COGS) incl. D&A
3,792.00
4,300.60
10,788.20
26,399.80
59,724.80
89,428.60
Gross Income
1,081.90
937.70
352.40
1,424.70
2,163.70
6,955
SG&A Expense
720.20
1,028.00
1,513.60
3,506.90
5,751.00
8,046.50
EBIT
361.70
90.30
1,161.20
2,082.20
3,587.30
1,091.50
Unusual Expense
-
-
1,266.60
13,598.90
5,374.00
2,248.80
Non Operating Income/Expense
1.10
-
-
-
-
-
Interest Expense
1,172.70
1,164.20
2,147.40
5,508.30
15,639.20
28,875.90
Pretax Income
788.70
1,231.90
4,575.20
21,189.40
24,600.40
32,216.20
Income Tax
-
-
-
-
10,905.00
8,064.90
Equity in Affiliates
-
-
-
-
157.30
-
Consolidated Net Income
788.70
1,231.90
4,575.20
21,189.40
13,852.60
24,151.30
Net Income
788.70
1,231.90
4,575.20
21,189.40
13,852.60
24,151.30
Net Income After Extraordinaries
788.70
1,231.90
4,575.20
21,189.40
13,852.60
24,151.30
Net Income Available to Common
788.70
1,231.90
4,575.20
21,189.40
13,852.60
24,151.30
EPS (Basic)
0.02
0.03
0.06
0.10
0.04
0.07
Basic Shares Outstanding
33,360.90
36,177.60
75,781.60
204,660.90
317,487.00
351,893.70
EPS (Diluted)
0.02
0.03
0.06
0.10
0.04
0.07
Diluted Shares Outstanding
33,360.90
36,177.60
75,781.60
204,660.90
317,487.00
351,893.70
EBITDA
1,759.20
1,454.60
4,324.70
13,575.50
35,021.20
57,765.60
Non-Operating Interest Income
21.10
22.60
-
-
-
-
About StorageVault Canada
View Profile
