Vape Holdings Inc. | Income Statement
Fiscal year is October-September. All values USD Thousands.
2011
2012
2014
2015
2016
2017
Sales/Revenue
714.10
84.40
841.70
1,277.70
890.50
128.70
Cost of Goods Sold (COGS) incl. D&A
297.40
49.60
458.40
1,013.60
1,112.20
100
Gross Income
416.60
34.80
383.30
264.00
221.70
28.70
SG&A Expense
1,704.60
670.00
1,581.40
3,054.30
1,452.20
600.90
EBIT
1,288.00
635.30
1,198.00
-
1,673.80
572.20
Unusual Expense
-
-
23,404.10
549.80
2,454.40
831.80
Interest Expense
-
-
460.80
1,307.20
1,963.90
1,034.30
Pretax Income
1,285.90
635.00
25,062.90
3,547.60
6,092.10
2,438.30
Income Tax
-
-
0.80
2.20
1.80
-
Consolidated Net Income
1,285.90
635.00
25,063.70
3,549.80
6,093.90
2,438.30
Net Income
1,285.90
635.00
25,063.70
3,549.80
6,093.90
2,438.30
Net Income After Extraordinaries
1,285.90
635.00
25,063.70
3,549.80
6,093.90
2,438.30
Net Income Available to Common
1,285.90
635.00
25,063.70
3,549.80
6,093.90
2,438.30
EPS (Basic)
1.60
0.80
3.20
0.31
0.02
-
Basic Shares Outstanding
905.00
977.30
7,822.20
11,563.20
380,654.90
685,124.70
EPS (Diluted)
1.42
0.65
3.20
0.31
0.02
-
Diluted Shares Outstanding
905.00
977.30
7,822.20
11,563.20
380,654.90
685,124.70
EBITDA
1,288.00
635.30
1,181.80
2,718.90
1,512.40
572.20
Non-Operating Interest Income
2.10
0.30
-
-
-
-
About Vape Holdings
View Profile
