Ayala Corp. | Income Statement

Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
136,941
156,416
174,035
199,209
242,228
274,881
Cost of Goods Sold (COGS) incl. D&A
99,144
113,446
124,480
143,200
177,593
198,993
Gross Income
37,797
42,970
49,555
56,009
64,635
75,888
SG&A Expense
13,040
14,455
16,559
17,727
21,560
25,985
EBIT
19,486
25,078
27,836
-
43,089
49,778
Unusual Expense
1,391
526
590
969
148
46
Non Operating Income/Expense
5,117
7,487
10,443
5,213
7,705
9,255
Interest Expense
8,742
11,357
12,718
13,645
13,827
19,101
Pretax Income
30,779
40,413
47,306
35,786
43,632
70,185
Income Tax
6,654
8,138
9,011
10,507
12,260
15,120
Equity in Affiliates
-
-
-
18,154
18,494
-
Consolidated Net Income
24,125
32,275
38,295
43,433
49,867
55,065
Net Income
12,778
18,609
22,279
26,011
30,264
31,818
Net Income After Extraordinaries
12,778
18,609
22,279
26,011
30,264
31,818
Net Income Available to Common
12,249
17,986
20,998
24,726
28,979
30,533
EPS (Basic)
20.53
29.83
33.89
39.88
46.67
48.80
Basic Shares Outstanding
597
603
620
620
621
626
EPS (Diluted)
20.39
29.35
33.38
39.30
45.99
48.21
Diluted Shares Outstanding
600
606
622
622
623
628
EBITDA
28,130
34,236
37,279
49,970
55,387
63,339
Other Operating Expense
5,271
3,437
5,160
128
14
125
Non-Operating Interest Income
3,436
5,494
7,297
6,777
6,813
9,748
Minority Interest Expense
11,347
13,665
16,016
17,421
19,603
23,247
Equity in Affiliates (Pretax)
10,091
13,185
15,038
-
-
20,460
Preferred Dividends
529
623
1,281
1,285
1,285
1,285

About Ayala

View Profile
Address
Tower One and Exchange Plaza
Makati City MM 1226
Philippines
Employees -
Website http://www.ayala.com.ph
Updated 07/08/2019
Ayala Corp. is a holding company, which is engaged in providing real estate, telecommunications, utilities, logistics, financial and insurance services. It operates through following business segments: Parent Company, Real Estate and Hotels, Financial Services and Insurance, Telecommunications, Water Infrastructure, Electronics Manufacturing, Power generation, and Automotive, IT/BPO and Others. The Parent Company segment represents operations of the Parent Company including its financing entities such as ACIFL, AYCFL, PFIL and MHI.