Barloworld Ltd. | Income Statement
Fiscal year is October-September. All values ZAR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
59,498
62,101
62,720
62,074
61,959
63,420
Cost of Goods Sold (COGS) incl. D&A
47,324
48,775
49,054
48,485
47,832
49,203
Gross Income
12,174
13,326
13,666
13,589
14,127
14,217
SG&A Expense
5,941
6,231
9,890
9,499
10,065
9,817
EBIT
-
7,095
-
-
4,062
4,400
Unusual Expense
101
460
235
235
403
388
Non Operating Income/Expense
76
3,089
67
39
6
46
Interest Expense
961
1,055
1,186
1,262
1,264
1,125
Pretax Income
2,215
2,530
2,355
2,743
2,498
2,988
Income Tax
729
837
808
796
565
950
Equity in Affiliates
185
217
287
3
93
235
Consolidated Net Income
1,671
1,910
1,834
1,950
2,026
2,273
Net Income
1,563
1,715
1,713
1,854
1,912
2,199
Net Income After Extraordinaries
1,517
1,287
1,713
1,825
2,181
552
Net Income Available to Common
1,609
1,769
1,713
1,883
1,643
2,246
EPS (Basic)
7.63
10.12
8.09
8.91
7.79
18.24
Basic Shares Outstanding
211
212
212
211
211
211
EPS (Diluted)
7.59
10.08
8.06
8.88
7.75
18.13
Diluted Shares Outstanding
212
213
213
212
212
212
EBITDA
5,401
9,435
6,260
6,489
6,674
6,974
Other Operating Expense
2,908
-
-
-
-
-
Non-Operating Interest Income
28
39
67
111
109
147
Minority Interest Expense
108
195
121
96
114
74
About Barloworld
View Profile
