Beijing Bashi Media Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,065
2,958
2,966
3,462
4,066
4,769
Cost of Goods Sold (COGS) incl. D&A
2,375
2,274
2,260
2,809
3,381
3,993
Gross Income
691
684
707
653
685
776
SG&A Expense
425
397
429
451
493
477
EBIT
263
283
270
-
191
298
Unusual Expense
-
1
-
-
11
11
Non Operating Income/Expense
-
1
5
4
32
3
Interest Expense
21
23
33
48
44
107
Pretax Income
251
272
267
177
178
220
Income Tax
70
72
71
52
59
73
Equity in Affiliates
-
1
32
-
-
16
Consolidated Net Income
182
200
165
125
118
131
Net Income
174
189
146
118
103
103
Net Income After Extraordinaries
174
189
146
118
103
103
Net Income Available to Common
174
189
146
118
103
103
EPS (Basic)
0.22
0.24
0.18
0.15
0.13
0.13
Basic Shares Outstanding
806
806
806
806
806
806
EPS (Diluted)
0.22
0.23
0.18
0.15
0.13
0.13
Diluted Shares Outstanding
806
806
806
806
806
806
EBITDA
390
415
407
345
348
492
Other Operating Expense
3
4
8
1
1
1
Non-Operating Interest Income
10
12
23
30
22
16
Minority Interest Expense
7
11
19
8
15
28
Equity in Affiliates (Pretax)
-
-
-
10
13
-
About Beijing Bashi Media Co.
View Profile