Blumont Group Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,604.30
3,598.40
3,639.60
3,707.80
3,697.60
3,919.60
Cost of Goods Sold (COGS) incl. D&A
3,731.60
2,581.00
2,685.20
2,380.00
3,023.30
2,510.50
Gross Income
127.30
1,017.40
954.40
1,327.80
674.30
1,409
SG&A Expense
6,415.90
9,245.70
7,691.90
1,535.80
2,168.70
1,601.70
EBIT
6,399.70
8,228.20
8,262.90
364.70
1,303.10
245.80
Unusual Expense
75,161.90
48,522.30
8,934.40
1,952.70
50.10
920.50
Non Operating Income/Expense
97.90
4,194.00
5,814.10
9,158.40
720.60
202.70
Interest Expense
198.00
5,081.40
4,156.30
3.50
67.30
319.40
Pretax Income
81,206.00
64,276.50
26,790.60
6,876.90
2,139.30
561.20
Income Tax
9,838.50
497.40
449.30
406.70
449.50
485.90
Equity in Affiliates
-
1,462.50
1,724.50
1,050.00
-
-
Consolidated Net Income
71,367.60
66,236.30
28,964.30
5,420.20
2,588.90
75.30
Net Income
70,815.00
66,855.80
29,561.00
4,957.30
2,801.40
141.20
Net Income After Extraordinaries
70,815.00
66,855.80
29,561.00
4,957.30
2,801.40
141.20
Net Income Available to Common
70,815.00
66,855.80
29,561.00
4,957.30
2,801.40
141.20
EPS (Basic)
0.03
0.02
0.01
0.00
0.00
-
Basic Shares Outstanding
2,253,423.40
3,110,796.40
3,619,936.10
6,840,527.90
27,549,926.60
27,570,762.20
EPS (Diluted)
0.03
0.02
0.01
0.00
0.00
-
Diluted Shares Outstanding
2,253,423.40
3,110,796.40
3,619,936.10
6,840,527.90
27,549,926.60
27,570,762.20
EBITDA
6,021.00
7,865.40
7,851.60
164.90
761.90
345.30
Other Operating Expense
143.50
-
1,525.50
156.70
191.40
53.20
Non-Operating Interest Income
651.30
1,749.50
377.20
39.40
1.70
3.20
Minority Interest Expense
552.60
619.40
596.60
462.90
212.60
216.50
About Blumont Group
View Profile
