Fraser & Neave Ltd. | Income Statement
Fiscal year is October-September. All values SGD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,294
2,093
2,121
1,979
1,898
1,927
Cost of Goods Sold (COGS) incl. D&A
1,606
1,509
1,509
1,312
1,294
1,312
Gross Income
688
584
612
667
604
614
SG&A Expense
498
466
538
552
519
500
Unusual Expense
186
81
45
1
1,175
1
Non Operating Income/Expense
22
29
69
58
35
5
Interest Expense
39
14
6
5
16
30
Pretax Income
65
75
99
188
1,344
199
Income Tax
49
27
19
23
15
20
Equity in Affiliates
10
2
3
-
-
-
Consolidated Net Income
26
51
82
166
1,329
179
Net Income
44
2
39
108
1,283
122
Net Income After Extraordinaries
5,517
152
555
108
1,283
122
Net Income Available to Common
679
165
91
108
1,283
122
EPS (Basic)
0.47
0.10
0.44
0.08
0.89
0.08
Basic Shares Outstanding
1,441
1,445
1,446
1,446
1,447
1,448
EPS (Diluted)
3.75
0.10
0.44
0.07
0.88
0.08
Diluted Shares Outstanding
1,449
1,449
1,450
1,449
1,450
1,451
EBITDA
275
193
158
181
144
174
Other Operating Expense
-
-
-
4
2
2
Non-Operating Interest Income
78
23
7
15
11
15
Minority Interest Expense
70
53
44
58
46
57
Equity in Affiliates (Pretax)
-
-
-
3
53
94
About Fraser & Neave
View Profile
