Hyosung Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,579,157
12,177,134
12,458,454
11,929,113
12,546,410
2,991,006
Cost of Goods Sold (COGS) incl. D&A
11,134,947
10,620,757
10,490,878
9,832,076
10,711,707
2,569,865
Gross Income
1,444,210
1,556,377
1,967,576
2,097,037
1,834,703
421,142
SG&A Expense
953,586
935,866
992,803
1,065,610
1,102,990
271,202
EBIT
469,348
599,761
951,387
1,006,837
709,460
140,869
Unusual Expense
505
47,427
58,506
75,177
153,747
1,099
Non Operating Income/Expense
9,446
122,440
143,171
111,364
21,467
3,820
Interest Expense
220,988
206,720
179,300
170,286
175,381
29,231
Pretax Income
270,691
477,819
585,839
668,199
382,829
567,234
Income Tax
492,889
176,699
71,399
221,112
41,989
103,167
Equity in Affiliates
14,046
9,130
11,451
28,315
-
-
Consolidated Net Income
236,244
291,990
525,891
475,402
340,839
464,067
Net Income
229,185
269,229
492,691
455,526
325,574
402,164
Net Income After Extraordinaries
229,185
269,229
492,691
455,526
325,574
2,553,444
Net Income Available to Common
229,185
269,229
492,691
455,526
325,574
498,433
EPS (Basic)
17,536.90
20,601.85
37,698.35
34,854.87
24,911.61
154,806.87
Basic Shares Outstanding
13
13
13
13
13
22
EPS (Diluted)
17,536.74
20,600.82
37,699.60
34,855.81
24,912.19
154,806.87
Diluted Shares Outstanding
13
13
13
13
13
22
EBITDA
1,022,520
1,120,604
1,521,463
1,609,828
1,338,267
220,511
Other Operating Expense
21,276
20,750
23,386
24,591
22,253
9,070
Non-Operating Interest Income
12,380
7,231
5,763
7,310
4,557
1,952
Minority Interest Expense
7,059
22,761
33,200
19,876
15,265
61,903
Equity in Affiliates (Pretax)
-
-
-
-
6,938
458,563
About Hyosung
View Profile