Indo Komoditi Kopora | Income Statement
Fiscal year is January-December. All values IDR Millions.
2016
2017
2018
Sales/Revenue
447,277
563,864
735,094
Cost of Goods Sold (COGS) incl. D&A
384,660
496,402
665,656
Gross Income
62,617
67,462
69,438
SG&A Expense
34,458
38,465
32,695
EBIT
28,159
28,984
36,713
Non Operating Income/Expense
4,338
167
356
Interest Expense
26,224
25,992
33,012
Pretax Income
6,605
5,346
6,509
Income Tax
692
1,542
2,038
Consolidated Net Income
5,913
3,804
4,470
Net Income
5,844
3,746
4,449
Net Income After Extraordinaries
5,844
3,746
4,449
Net Income Available to Common
5,844
3,746
4,449
EPS (Basic)
3.47
2.23
2.64
Basic Shares Outstanding
1,684
1,684
1,684
EPS (Diluted)
3.47
2.23
2.64
Diluted Shares Outstanding
1,684
1,684
1,684
EBITDA
36,253
39,578
45,611
Other Operating Expense
-
13
30
Non-Operating Interest Income
332
2,521
3,164
Minority Interest Expense
69
58
21
About Indo Komoditi Kopora
View Profile