Loxley PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,929
14,476
11,472
13,710
15,639
13,188
Cost of Goods Sold (COGS) incl. D&A
12,785
12,282
9,676
11,890
13,670
11,422
Gross Income
2,144
2,194
1,796
1,820
1,969
1,766
SG&A Expense
2,229
2,241
1,984
2,059
2,147
2,118
EBIT
85
47
256
366
182
352
Unusual Expense
-
89
69
-
337
114
Non Operating Income/Expense
283
252
140
114
272
162
Interest Expense
216
163
155
190
188
185
Pretax Income
6
31
326
434
427
199
Income Tax
105
125
41
43
57
83
Equity in Affiliates
739
543
590
654
483
355
Consolidated Net Income
628
387
223
177
1
74
Net Income
590
353
210
172
50
92
Net Income After Extraordinaries
590
353
210
172
50
92
Net Income Available to Common
590
353
210
172
50
92
EPS (Basic)
0.28
0.16
0.09
0.08
0.02
0.04
Basic Shares Outstanding
2,100
2,142
2,265
2,265
2,265
2,265
EPS (Diluted)
0.28
0.16
0.09
0.08
0.02
0.04
Diluted Shares Outstanding
2,100
2,142
2,265
2,265
2,265
2,265
EBITDA
74
129
71
160
19
180
Other Operating Expense
-
-
68
127
4
-
Non-Operating Interest Income
12
16
14
8
7
62
Minority Interest Expense
38
34
13
5
52
18
About Loxley
View Profile
