Noble Group Ltd. | Cash Flow

Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
307,509.10
351,796.20
2,356,669.20
114,183.70
6,663,605.60
Depreciation, Depletion & Amortization
331,109.10
165,738.70
161,426.50
168,978.90
140,607.20
Other Funds
256,955.60
221,623.10
1,422,043.50
76,747.50
1,858,322.50
Funds from Operations
895,573.90
739,158.00
773,199.20
21,952.30
4,664,675.90
Changes in Working Capital
431,420.20
2,211,275.90
163,921.20
1,567,671.80
4,310,095.90
Net Operating Cash Flow
464,153.60
1,472,117.90
609,278.00
1,589,624.10
354,580.00
Capital Expenditures
619,554.30
675,610.90
119,908.80
157,703.10
95,286.10
Sale of Fixed Assets & Businesses
21,565.30
1,982,852.90
13,144.70
1,363,422.90
257,812.60
Purchase/Sale of Investments
96,519.60
1,921,951.20
202,849.30
1,139,001.40
78,130.90
Net Investing Cash Flow
639,522.90
2,318,418.90
394,964.60
2,385,297.00
137,052.50
Cash Dividends Paid - Total
181,493.30
299,834.40
63,843.60
-
-
Issuance/Reduction of Debt, Net
735,654.60
760,468.80
2,678,525.10
2,575,963.10
243,138.10
Net Financing Cash Flow
564,245.80
1,035,684.30
2,474,388.60
1,890,533.60
243,138.10
Net Change in Cash
381,453.60
191,655.00
1,446,319.50
1,096,875.00
720,859.50
Free Cash Flow
154,788.80
2,001,704.40
729,186.80
1,747,327.20
449,866.10
Net Assets from Acquisitions
5,605.90
846,264.30
45,891.00
2,189.70
222,062.30
Other Sources
357,001.50
-
-
42,765.60
614.30
Change in Capital Stock
10,084.40
24,618.90
140,292.90
685,429.50
-
Exchange Rate Effect
7,422.90
2,271.70
23,826.40
2,014.40
13,911.10
Other Uses
296,409.90
64,510.00
39,460.30
-
-

About Noble Group

View Profile
Address
18th Floor, Mass Mutual Tower
Hong Kong
Hong Kong
Employees -
Website http://www.thisisnoble.com
Updated 07/08/2019
Noble Group Ltd. is an investment holding company, which engages in management and provision of supply chain services. It operates through the following segments: Energy, Gas and Power, Mining and Metals, and Corporate. The Energy segment involves in the following divisions: Energy Coal, which trades and provides supply chain and risk management services on bituminous and sub-bituminous; and Oil Liquids, which trades and offers expertise in crude oil, distillates, gasoline, naphtha, ethanol, and other refined products.