Seibu Holdings Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
473,441
481,727
508,081
512,009
530,631
565,939
Cost of Goods Sold (COGS) incl. D&A
398,263
402,852
410,996
416,017
431,768
455,159
Gross Income
75,178
78,875
97,085
95,992
98,863
110,780
SG&A Expense
26,387
27,519
28,639
29,955
31,397
34,154
EBIT
47,311
49,643
65,956
62,458
64,260
73,333
Unusual Expense
6,337
1,409
7,830
682
1,822
2,651
Non Operating Income/Expense
236
2,162
1,331
2,347
881
162
Interest Expense
10,826
10,119
9,464
10,693
10,595
10,136
Pretax Income
30,421
40,328
65,581
58,533
50,951
60,376
Income Tax
11,960
5,465
8,294
10,898
7,511
14,436
Consolidated Net Income
18,461
34,863
57,287
47,634
43,439
45,939
Net Income
18,317
34,912
57,207
47,564
42,908
45,457
Net Income After Extraordinaries
18,317
34,912
57,207
47,564
42,908
45,457
Net Income Available to Common
18,317
34,912
57,207
47,564
42,908
45,457
EPS (Basic)
53.55
102.50
167.89
149.39
136.67
145.21
Basic Shares Outstanding
342
341
341
318
314
313
EPS (Diluted)
53.55
102.49
167.84
149.31
136.57
145.09
Diluted Shares Outstanding
342
341
341
319
314
313
EBITDA
86,931
90,073
106,701
108,116
115,260
127,330
Other Operating Expense
1,480
1,713
2,490
3,579
3,206
3,293
Non-Operating Interest Income
10
14
11
11
50
59
Minority Interest Expense
144
49
80
70
531
482
Equity in Affiliates (Pretax)
27
37
83
3,729
62
67
About Seibu Holdings
View Profile
