Steamships Trading Co. Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
370,016.60
379,558.90
371,968.10
314,473.70
288,855.40
228,105.20
Cost of Goods Sold (COGS) incl. D&A
189,634.80
202,518.80
190,717.00
171,063.70
187,571.20
136,333.40
Gross Income
180,381.80
177,040.00
181,251.10
143,410.00
101,284.20
91,771.70
SG&A Expense
106,108.20
96,488.30
112,864.50
22,503.70
68,451.80
57,342.60
EBIT
-
80,551.70
68,386.60
120,906.30
32,832.40
34,429.10
Unusual Expense
47,563.80
14,936.00
7,698.70
976.90
8,369.90
5,372.20
Non Operating Income/Expense
16,478.60
3,586.80
1,689.30
59,552.90
6,709.70
399.80
Interest Expense
7,953.30
12,475.00
19,065.40
14,693.60
7,412.50
6,301.20
Pretax Income
35,282.60
56,766.70
65,418.20
50,939.80
25,658.90
25,270.20
Income Tax
6,174.10
16,099.40
18,133.50
15,312.50
13,352.60
21,917.40
Equity in Affiliates
4,333.70
1,659.40
1,472.40
2,517.20
3,080.20
2,289.10
Consolidated Net Income
33,442.20
42,326.70
48,757.10
38,144.50
15,386.50
5,641.90
Net Income
50,697.10
37,366.80
47,595.80
36,142.80
16,993.50
8,012.30
Net Income After Extraordinaries
50,441.00
36,463.30
47,595.80
36,142.80
16,993.50
12,255.40
Net Income Available to Common
50,953.20
38,270.30
47,595.80
36,142.80
16,993.50
28,280
EPS (Basic)
1.64
1.23
1.53
1.17
0.55
0.91
Basic Shares Outstanding
31,008.00
31,008.00
31,008.00
31,008.00
31,008.00
31,008
EPS (Diluted)
1.64
1.23
1.53
1.17
0.55
0.91
Diluted Shares Outstanding
31,008.00
31,008.00
31,008.00
31,008.00
31,008.00
31,008
EBITDA
120,322.30
125,758.10
117,503.40
166,708.20
73,690.00
68,177.70
Non-Operating Interest Income
47.40
39.30
6,709.10
5,256.80
1,899.30
2,114.60
Minority Interest Expense
17,254.90
4,960.00
1,161.30
2,001.80
1,607.00
2,370.50
About Steamships Trading Co.
View Profile
