Viohalco S.A. | Cash Flow

Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
223,931.00
87,543.00
63,400.00
6,930.00
83,794.00
85,852
Depreciation, Depletion & Amortization
117,105.80
119,619.00
123,340.00
122,549.00
135,477.00
132,171
Other Funds
39.00
-
951.00
1,397.00
722.00
11,041
Funds from Operations
15,318.00
9,523.00
66,753.00
142,198.00
187,356.00
218,414
Changes in Working Capital
120,637.00
17,281.00
70,230.00
70,713.00
62,759.00
125,444
Net Operating Cash Flow
105,319.00
7,758.00
136,983.00
71,485.00
124,597.00
92,970
Capital Expenditures
154,374.00
195,996.00
206,032.00
103,585.00
100,901.00
Sale of Fixed Assets & Businesses
4,579.00
817.00
11,358.00
13,010.00
3,606.00
Purchase/Sale of Investments
7,758.00
14,974.00
38,018.00
6,537.00
4,322.00
Net Investing Cash Flow
131,874.00
175,648.00
154,619.00
97,042.00
102,902.00
Cash Dividends Paid - Total
547.00
3,888.00
-
-
-
Issuance/Reduction of Debt, Net
56,290.00
111,831.00
54,378.00
62,772.00
23,548.00
Net Financing Cash Flow
55,704.00
108,832.00
53,427.00
61,375.00
24,270.00
Net Change in Cash
29,149.00
73,789.00
36,684.00
35,489.00
3,546.00
Free Cash Flow
49,055.00
203,754.00
66,311.00
32,100.00
23,696.00
Deferred Taxes & Investment Tax Credit
-
-
-
6,232.00
53,289.00
10,650
Net Assets from Acquisitions
2,241.00
3,815.00
-
-
1,893.00
Other Sources
12,404.00
8,372.00
2,037.00
70.00
608.00
Change in Capital Stock
-
889.00
-
-
-
Exchange Rate Effect
-
785.00
893.00
329.00
971.00

About Viohalco

View Profile
Address
30 Avenue Marnix
Brussels BU 1000
Belgium
Employees -
Website http://www.viohalco.com
Updated 07/08/2019
Viohalco SA/NV is a holding company, which engages in metal processing. It operates through the following segments: Aluminium, Copper, Cables, Steel, Steel Pipes, Real Estate, and Other Activities. The Aluminium segment delivers products from aluminium coils and sheets for general applications and aluminium foil for household use, to special products, such as rolled and extruded aluminium products for shipbuilding, automotive, and construction industries, and lithographic coils.