Cramo Oyj | Income Statement

Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
657,315.00
651,758.00
667,877.00
712,287.00
729,544.00
779,767
Cost of Goods Sold (COGS) incl. D&A
470,256.00
476,869.00
488,080.00
505,498.00
511,480.00
546,653
Gross Income
187,059.00
174,889.00
179,797.00
206,789.00
218,064.00
233,114
SG&A Expense
127,385.00
125,927.00
114,710.00
117,081.00
118,746.00
126,783
EBIT
61,046.00
50,082.00
67,612.00
91,299.00
99,318.00
106,331
Unusual Expense
175.00
20,630.00
4,864.00
9,731.00
1,570.00
3,865
Non Operating Income/Expense
4,825.00
5,909.00
9,882.00
15,529.00
18,135.00
17,955
Interest Expense
16,073.00
14,709.00
10,224.00
12,449.00
12,545.00
16,377
Pretax Income
51,328.00
22,002.00
63,396.00
85,526.00
104,134.00
104,765
Income Tax
9,160.00
5,471.00
14,076.00
18,287.00
20,964.00
20,569
Equity in Affiliates
613.00
523.00
395.00
1,330.00
1,079.00
503
Consolidated Net Income
42,781.00
16,008.00
49,715.00
68,569.00
84,249.00
84,699
Net Income
42,781.00
16,008.00
49,715.00
68,569.00
84,249.00
84,699
Net Income After Extraordinaries
42,781.00
16,008.00
49,715.00
68,569.00
84,249.00
84,699
Net Income Available to Common
42,781.00
16,008.00
49,715.00
68,569.00
84,249.00
84,699
EPS (Basic)
1.01
0.37
1.13
1.54
1.89
1.90
Basic Shares Outstanding
42,297.40
43,455.50
44,067.90
44,444.80
44,479.70
44,568.40
EPS (Diluted)
1.00
0.36
1.12
1.53
1.88
1.89
Diluted Shares Outstanding
42,738.60
43,921.80
44,261.00
44,675.90
44,734.30
44,827.80
EBITDA
165,157.00
156,043.00
175,174.00
201,564.00
212,648.00
228,021
Other Operating Expense
1,372.00
1,120.00
2,525.00
1,591.00
-
-
Non-Operating Interest Income
1,355.00
1,350.00
990.00
878.00
796.00
721

About Cramo Oyj

View Profile
Address
Kalliosolantie 2
Vantaa UU 01740
Finland
Employees -
Website http://www.cramo.com
Updated 07/08/2019
Cramo Oyj engages in the provision of equipment rental services. Its equipment rental services include tools, construction machinery, work platforms, forklift trucks, access equipment, scaffolding and modular space. The company also provides construction site services, modular space customer support, business support, modular space facilities management, and external training.