Eagle Legend Asia Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
290,972.00
305,278.00
239,755.00
156,160.00
206,805.00
190,316
Cost of Goods Sold (COGS) incl. D&A
155,717.00
166,939.00
145,375.00
83,738.00
98,782.00
141,092
Gross Income
135,255.00
138,339.00
94,380.00
72,422.00
108,023.00
49,224
SG&A Expense
64,379.00
81,110.00
68,593.00
66,096.00
62,317.00
77,226
EBIT
25,438.00
57,777.00
25,788.00
-
45,706.00
28,002
Unusual Expense
3,280.00
665.00
453.00
-
55,111.00
85,601
Non Operating Income/Expense
11,282.00
43,488.00
42,818.00
47,597.00
62,476.00
12,287
Interest Expense
22,987.00
26,881.00
26,478.00
25,642.00
49,827.00
37,766
Pretax Income
11,496.00
10,958.00
43,402.00
66,861.00
9,926.00
9,806
Income Tax
2,559.00
225.00
1,333.00
2,599.00
1,924.00
1,833
Consolidated Net Income
8,937.00
11,183.00
42,069.00
64,262.00
8,002.00
11,639
Net Income
9,254.00
11,079.00
42,035.00
64,255.00
47,768.00
42,672
Net Income After Extraordinaries
9,254.00
11,079.00
42,035.00
56,367.00
48,087.00
42,672
Net Income Available to Common
9,254.00
11,079.00
42,035.00
72,143.00
48,680.00
42,672
EPS (Basic)
0.01
0.01
0.05
0.08
0.05
0.04
Basic Shares Outstanding
800,000.00
800,000.00
800,000.00
874,316.90
970,684.90
1,060,000
EPS (Diluted)
0.01
0.01
0.05
0.08
0.05
0.04
Diluted Shares Outstanding
800,000.00
800,000.00
800,000.00
874,316.90
970,684.90
1,060,000
EBITDA
71,429.00
108,006.00
71,888.00
47,149.00
100,551.00
27,416
Other Operating Expense
45,438.00
548.00
1.00
-
-
-
Non-Operating Interest Income
1,043.00
2,299.00
559.00
52.00
183.00
1,112
Minority Interest Expense
317.00
104.00
34.00
7.00
39,766.00
54,311
About Eagle Legend Asia
View Profile
