S-1 Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,274,104
1,718,332
1,799,571
1,830,177
1,942,266
2,018,300
Cost of Goods Sold (COGS) incl. D&A
854,992
1,214,641
1,297,798
1,307,707
1,402,285
-
Gross Income
419,112
503,691
501,772
522,470
539,981
-
SG&A Expense
289,967
331,373
328,458
316,792
337,406
-
EBIT
129,145
172,317
173,314
205,678
186,691
199,100
Unusual Expense
1,278
770
224
2,136
-
-
Non Operating Income/Expense
15,817
13,534
14,218
19,163
1,318
-
Interest Expense
-
9,924
2,479
-
-
-
Pretax Income
122,332
151,999
156,954
186,166
191,406
198,600
Income Tax
36,360
33,352
36,994
45,620
48,079
95,600
Consolidated Net Income
85,972
118,648
119,960
140,546
143,326
103,000
Net Income
79,194
111,834
119,932
140,536
143,327
103,000
Net Income After Extraordinaries
79,194
111,834
85,662
140,536
143,327
103,000
Net Income Available to Common
79,194
111,834
121,821
140,536
143,327
103,000
EPS (Basic)
2,343.00
3,308.00
4,561.00
4,157.00
4,239.00
2,710.59
Basic Shares Outstanding
34
34
34
34
34
-
EPS (Diluted)
2,342.81
3,307.74
4,560.81
4,156.60
4,239.16
-
Diluted Shares Outstanding
34
34
34
34
34
-
EBITDA
233,478
313,667
319,354
350,611
334,164
-
Other Operating Expense
-
-
-
-
15,884
-
Non-Operating Interest Income
10,282
3,910
562
1,788
3,397
-
Minority Interest Expense
6,778
6,814
28
10
1
-
About S-1
View Profile
