Secom Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
822,228
840,722
881,028
928,098
970,624
1,013,823
Cost of Goods Sold (COGS) incl. D&A
550,585
564,632
594,577
632,676
665,138
706,447
Gross Income
271,643
276,090
286,451
295,422
305,486
307,376
SG&A Expense
150,257
52,428
155,560
161,303
166,116
173,154
EBIT
119,648
221,950
128,164
130,023
135,220
129,919
Unusual Expense
2,769
11,190
14,865
5,628
2,182
4,795
Non Operating Income/Expense
4,275
10,303
1,686
635
2,298
3,369
Interest Expense
1,012
946
896
974
775
788
Pretax Income
124,826
127,265
121,408
141,852
144,245
143,960
Income Tax
46,376
43,119
38,624
45,695
45,496
39,193
Consolidated Net Income
78,450
84,146
82,784
96,156
98,748
104,766
Net Income
69,876
75,392
77,039
84,170
86,993
92,009
Net Income After Extraordinaries
69,876
75,392
77,039
84,170
86,993
92,009
Net Income Available to Common
69,876
75,392
77,039
84,170
86,993
92,009
EPS (Basic)
320.14
345.41
352.96
385.64
398.57
421.56
Basic Shares Outstanding
218
218
218
218
218
218
EPS (Diluted)
320.14
345.41
352.96
385.64
398.57
421.56
Diluted Shares Outstanding
218
218
218
218
218
218
EBITDA
168,050
271,092
180,293
190,080
196,543
193,526
Other Operating Expense
1,738
1,712
2,727
4,096
4,150
4,303
Non-Operating Interest Income
820
1,033
1,250
15,333
1,102
1,190
Minority Interest Expense
8,574
8,754
5,745
11,986
11,755
12,757
Equity in Affiliates (Pretax)
3,864
4,812
6,069
3,734
8,583
15,071
About Secom Co.
View Profile
