Sin Heng Heavy Machinery Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
186,495.00
213,102.00
177,818.00
92,113.00
94,387.10
86,678
Cost of Goods Sold (COGS) incl. D&A
156,264.00
180,809.00
146,086.00
78,985.00
76,995.10
73,222
Gross Income
30,231.00
32,293.00
31,732.00
13,128.00
17,392.10
13,456
SG&A Expense
14,908.00
15,669.00
18,869.00
16,096.00
13,646.70
15,415
EBIT
14,899.00
14,956.00
12,863.00
2,968.00
3,745.40
1,959
Unusual Expense
526.00
556.00
29.00
526.00
354.00
2,175
Non Operating Income/Expense
4,800.00
3,209.00
3,641.00
22.00
243.30
-
Interest Expense
2,122.00
1,635.00
1,641.00
1,602.00
2,019.30
1,944
Pretax Income
17,419.00
16,833.00
15,038.00
3,925.00
1,758.00
5,823
Income Tax
3,752.00
3,002.00
3,336.00
130.00
897.30
373
Equity in Affiliates
-
-
318.00
81.00
-
-
Consolidated Net Income
13,667.00
13,831.00
12,020.00
3,974.00
860.70
6,196
Net Income
13,762.00
13,807.00
11,436.00
4,059.00
290.70
6,482
Net Income After Extraordinaries
13,762.00
13,807.00
11,436.00
4,059.00
290.70
6,482
Net Income Available to Common
13,762.00
13,807.00
11,436.00
4,059.00
290.70
6,482
EPS (Basic)
0.14
0.12
0.10
0.04
0.00
0.06
Basic Shares Outstanding
97,475.90
111,934.80
114,797.00
114,752.00
114,386.00
114,013
EPS (Diluted)
0.14
0.12
0.10
0.04
0.00
0.06
Diluted Shares Outstanding
97,475.90
111,934.80
114,797.00
114,752.00
114,386.00
114,013
EBITDA
25,217.00
25,229.00
24,500.00
9,418.00
16,838.10
11,166
Other Operating Expense
424.00
1,668.00
-
-
-
-
Non-Operating Interest Income
78.00
163.00
204.00
97.00
142.70
255
Minority Interest Expense
95.00
24.00
584.00
85.00
570.00
286
Equity in Affiliates (Pretax)
290.00
416.00
-
-
-
-
About Sin Heng Heavy Machinery
View Profile