Audi AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
49,880
53,787
58,420
59,317
60,128
59,248
Cost of Goods Sold (COGS) incl. D&A
37,939
41,412
43,797
44,797
47,496
46,214
Gross Income
11,941
12,375
14,623
14,520
12,632
13,034
SG&A Expense
7,982
8,501
9,419
9,248
8,659
8,392
EBIT
3,831
4,094
5,625
5,631
4,758
4,632
Unusual Expense
620
17
858
3,304
859
1,830
Non Operating Income/Expense
1,615
1,350
14
305
348
1,162
Interest Expense
60
58
62
95
76
68
Pretax Income
4,869
5,503
4,833
2,682
4,257
4,100
Income Tax
1,309
1,563
987
980
1,304
898
Equity in Affiliates
454
488
451
365
526
261
Consolidated Net Income
4,014
4,428
4,297
2,067
3,479
3,463
Net Income
3,961
4,367
4,204
1,985
3,555
3,382
Net Income After Extraordinaries
3,961
4,367
4,204
1,985
3,555
3,382
Net Income Available to Common
3,961
4,367
4,204
1,985
3,555
3,382
EPS (Basic)
92.13
101.56
97.77
46.16
82.67
78.65
Basic Shares Outstanding
43
43
43
43
43
43
EPS (Diluted)
92.12
101.56
97.77
46.16
82.67
78.65
Diluted Shares Outstanding
43
43
43
43
43
43
EBITDA
5,895
6,530
8,279
8,675
8,099
8,183
Other Operating Expense
128
220
421
359
785
10
Non-Operating Interest Income
96
131
139
142
86
233
Minority Interest Expense
53
61
93
82
76
81
Equity in Affiliates (Pretax)
7
3
3
3
-
29
About Audi
View Profile