First-Corp Inc. | Income Statement
Fiscal year is June-May. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
7,188
13,937
16,271
20,948
20,818
Cost of Goods Sold (COGS) incl. D&A
6,631
12,715
14,058
18,031
17,648
Gross Income
556
1,223
2,213
2,918
3,170
SG&A Expense
289
428
611
842
923
EBIT
268
795
1,602
2,076
2,250
Unusual Expense
-
14
-
15
-
Non Operating Income/Expense
8
26
60
38
4
Interest Expense
3
10
27
25
20
Pretax Income
257
745
1,515
1,998
2,234
Income Tax
95
252
485
584
664
Consolidated Net Income
163
493
1,029
1,414
1,570
Net Income
163
493
1,029
1,414
1,570
Net Income After Extraordinaries
163
493
1,029
1,414
1,570
Net Income Available to Common
163
493
1,029
1,414
1,570
EPS (Basic)
16.39
48.59
88.48
112.83
117.63
Basic Shares Outstanding
10
10
12
13
13
EPS (Diluted)
16.39
47.42
83.63
110.68
117.43
Diluted Shares Outstanding
10
10
12
13
13
EBITDA
271
799
1,609
2,092
2,267
Other Operating Expense
-
-
-
-
3
Non-Operating Interest Income
-
-
-
-
-
About First-Corp
View Profile
