Frankly Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
8,799.10
30,212.60
33,310.60
31,107.60
Cost of Goods Sold (COGS) incl. D&A
-
53.00
3,281.30
15,873.50
21,373.40
-
Gross Income
-
53.00
5,517.80
14,339.20
11,937.30
-
SG&A Expense
291.80
11,565.50
19,319.20
19,984.70
19,587.30
-
EBIT
291.80
-
-
5,645.60
7,650.00
-
Unusual Expense
-
6,637.90
17,230.40
6,602.30
10,024.00
-
Non Operating Income/Expense
-
170.60
214.60
265.80
1,451.00
-
Interest Expense
-
199.60
384.40
1,677.50
3,192.50
-
Pretax Income
291.80
18,350.60
31,630.80
14,191.20
22,317.50
-
Income Tax
-
0.90
-
-
-
-
Consolidated Net Income
291.80
18,351.50
31,630.80
14,191.20
22,317.50
14,257.60
Net Income
291.80
18,351.50
31,630.80
14,191.20
22,317.50
14,257.60
Net Income After Extraordinaries
291.80
18,351.50
31,630.80
14,191.20
22,317.50
14,257.60
Net Income Available to Common
291.80
18,351.50
31,630.80
14,191.20
22,317.50
14,257.60
EPS (Basic)
55.31
629.07
12.84
7.31
10.38
5.60
Basic Shares Outstanding
5.30
23.90
1,504.40
1,941.40
2,149.90
-
EPS (Diluted)
55.39
766.34
21.03
7.31
10.38
-
Diluted Shares Outstanding
5.30
23.90
1,504.40
1,941.40
2,149.90
-
EBITDA
291.80
11,630.70
12,322.30
1,142.80
1,962.30
-
Other Operating Expense
-
65.20
-
-
-
-
About Frankly
View Profile
