Techstep ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
71,185.00
51,482.00
630,325.00
573,498.00
786,242.00
1,060
Cost of Goods Sold (COGS) incl. D&A
57,452.00
59,305.00
571,263.00
529,138.00
739,985.00
1,000
Gross Income
13,733.00
7,823.00
59,062.00
44,360.00
46,257.00
59
SG&A Expense
22,149.00
10,883.00
50,226.00
47,360.00
37,807.00
44
EBIT
8,416.00
18,706.00
-
-
8,450.00
11
Unusual Expense
-
-
-
17,511.00
48,121.00
13
Non Operating Income/Expense
510.00
4,186.00
7,914.00
24,938.00
9,273.00
1
Interest Expense
442.00
726.00
11,088.00
5,967.00
3,583.00
6
Pretax Income
8,135.00
15,246.00
9,778.00
50,654.00
51,746.00
19
Income Tax
701.00
186.00
1,697.00
5,954.00
3,846.00
2
Equity in Affiliates
-
-
-
-
223.00
-
Consolidated Net Income
8,836.00
15,432.00
8,081.00
44,700.00
47,677.00
21
Net Income
8,836.00
15,432.00
8,081.00
40,455.00
47,773.00
21
Net Income After Extraordinaries
8,836.00
21,028.00
8,081.00
40,455.00
47,773.00
21
Net Income Available to Common
8,836.00
9,836.00
8,081.00
40,455.00
47,773.00
21
EPS (Basic)
0.88
0.98
0.79
0.65
0.35
0.13
Basic Shares Outstanding
10,183.20
10,335.80
10,335.80
62,632.10
137,185.80
154
EPS (Diluted)
0.87
0.95
0.78
-
0.35
0.13
Diluted Shares Outstanding
10,183.20
10,335.80
10,335.80
-
137,185.80
154
EBITDA
160.00
11,006.00
32,840.00
16,887.00
30,862.00
32
Non-Operating Interest Income
213.00
-
388.00
762.00
781.00
1
Minority Interest Expense
-
-
-
4,245.00
96.00
1
About Techstep ASA
View Profile
