adidas AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,492
14,534
16,915
18,483
21,218
21,915
Cost of Goods Sold (COGS) incl. D&A
7,635
7,924
9,084
9,754
10,933
11,019
Gross Income
6,857
6,610
7,831
8,729
10,285
10,896
SG&A Expense
5,842
5,870
6,469
7,487
8,438
8,601
EBIT
1,098
829
1,412
-
1,907
2,295
Unusual Expense
58
96
53
44
52
16
Non Operating Income/Expense
142
144
275
245
205
122
Interest Expense
73
59
65
70
62
47
Pretax Income
1,134
835
1,039
1,536
2,023
2,378
Income Tax
344
271
353
454
669
669
Consolidated Net Income
790
564
686
1,082
1,354
1,709
Net Income
787
558
680
1,079
1,351
1,707
Net Income After Extraordinaries
787
626
726
1,141
1,605
1,712
Net Income Available to Common
787
490
666
1,019
1,353
1,702
EPS (Basic)
3.76
2.35
3.15
5.08
5.42
8.44
Basic Shares Outstanding
209
209
202
200
202
202
EPS (Diluted)
3.76
2.35
3.15
4.99
5.38
8.42
Diluted Shares Outstanding
209
209
202
206
204
202
EBITDA
1,384
1,145
1,751
1,669
2,328
2,765
Other Operating Expense
83
89
50
54
60
-
Non-Operating Interest Income
25
17
20
21
25
24
Minority Interest Expense
3
6
6
3
3
2
About adidas
View Profile
