Bjorn Borg AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
499,246.00
544,497.00
574,328.00
631,616.00
696,482.00
709,576
Cost of Goods Sold (COGS) incl. D&A
251,885.00
365,054.00
422,041.00
436,360.00
501,474.00
459,142
Gross Income
247,361.00
179,443.00
152,287.00
195,256.00
195,008.00
250,434
SG&A Expense
226,201.00
110,388.00
97,625.00
136,252.00
163,373.00
182,612
EBIT
21,160.00
56,711.00
-
59,004.00
31,635.00
69,222
Unusual Expense
1,427.00
4,367.00
6,256.00
1,920.00
22,914.00
612
Non Operating Income/Expense
1,751.00
10,501.00
8,900.00
8,142.00
694.00
7,809
Interest Expense
11,265.00
10,331.00
8,436.00
7,815.00
5,144.00
3,690
Pretax Income
24,849.00
63,148.00
57,560.00
63,469.00
51,398.00
74,028
Income Tax
10,943.00
15,576.00
15,917.00
16,572.00
14,026.00
14,142
Consolidated Net Income
13,906.00
47,572.00
41,643.00
46,897.00
37,372.00
59,886
Net Income
21,613.00
48,835.00
45,062.00
47,361.00
37,099.00
60,128
Net Income After Extraordinaries
21,613.00
48,835.00
45,062.00
47,361.00
37,099.00
60,128
Net Income Available to Common
21,613.00
48,835.00
45,062.00
47,361.00
37,099.00
60,128
EPS (Basic)
0.86
1.94
1.79
1.88
1.48
2.39
Basic Shares Outstanding
25,148.40
25,148.40
25,148.40
25,148.40
25,148.40
25,148.40
EPS (Diluted)
0.86
1.94
1.76
1.88
1.48
2.39
Diluted Shares Outstanding
25,148.40
25,148.40
25,604.40
25,148.30
25,148.40
25,148.40
EBITDA
27,985.00
65,588.00
61,254.00
65,801.00
41,541.00
78,099
Other Operating Expense
-
12,344.00
-
-
-
1,400
Non-Operating Interest Income
11,776.00
10,634.00
8,690.00
6,058.00
1,299.00
75
Minority Interest Expense
7,707.00
1,263.00
3,419.00
464.00
273.00
242
About Bjorn Borg AB
View Profile
