Cavalier Corp. Ltd. | Cash Flow
Fiscal year is July-June. All values NZD Thousands.
2014
2015
2016
2017
2018
Net Income before Extraordinaries
5,790.00
25,715.00
3,115.00
2,124.00
4,081.00
Depreciation, Depletion & Amortization
5,849.00
5,862.00
3,352.00
3,251.00
3,561.00
Other Funds
4,444.00
23,603.00
2,163.00
4,927.00
2,258.00
Funds from Operations
6,763.00
6,365.00
6,576.00
6,089.00
5,809.00
Changes in Working Capital
6,148.00
1,272.00
652.00
4,353.00
6,762.00
Net Operating Cash Flow
615.00
7,637.00
5,924.00
1,736.00
12,571.00
Capital Expenditures
2,494.00
2,564.00
2,076.00
2,123.00
1,622.00
Sale of Fixed Assets & Businesses
300.00
55.00
13,312.00
90.00
161.00
Net Investing Cash Flow
2,207.00
2,509.00
11,145.00
2,033.00
1,461.00
Cash Dividends Paid - Total
4,785.00
-
-
-
-
Issuance/Reduction of Debt, Net
2,649.00
4,754.00
18,796.00
3,800.00
10,000.00
Net Financing Cash Flow
1,447.00
4,754.00
18,796.00
3,800.00
10,000.00
Net Change in Cash
3,323.00
459.00
1,864.00
22.00
1,144.00
Free Cash Flow
1,879.00
5,073.00
3,848.00
3,859.00
10,949.00
Deferred Taxes & Investment Tax Credit
432.00
2,615.00
2,054.00
2,289.00
425.00
Net Assets from Acquisitions
13.00
-
91.00
-
-
Change in Capital Stock
689.00
-
-
-
-
Exchange Rate Effect
284.00
85.00
137.00
9.00
34.00
About Cavalier Corp.
View Profile