Daidoh Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
26,024
24,494
23,813
21,408
27,272
26,368
Cost of Goods Sold (COGS) incl. D&A
13,221
12,194
12,060
10,587
14,447
14,066
Gross Income
12,803
12,300
11,753
10,821
12,825
12,302
SG&A Expense
13,334
12,866
12,742
12,127
13,113
12,395
EBIT
531
566
1,019
-
318
123
Unusual Expense
1,265
591
70
1,008
368
353
Non Operating Income/Expense
106
1,906
1,920
1,994
1,294
125
Interest Expense
254
243
200
213
198
150
Pretax Income
1,440
905
959
645
344
204
Income Tax
405
838
871
884
36
465
Consolidated Net Income
1,845
67
88
1,530
307
670
Net Income
1,817
88
91
1,522
328
689
Net Income After Extraordinaries
1,817
88
91
1,522
328
689
Net Income Available to Common
1,817
88
91
1,521
329
690
EPS (Basic)
53.55
2.61
2.71
45.19
9.74
20.69
Basic Shares Outstanding
34
34
34
34
34
33
EPS (Diluted)
53.55
2.58
2.68
45.19
9.60
20.69
Diluted Shares Outstanding
34
34
34
34
34
33
EBITDA
1,636
1,166
585
279
1,446
1,457
Other Operating Expense
-
-
30
32
30
30
Non-Operating Interest Income
337
366
358
326
312
302
Minority Interest Expense
28
21
3
8
21
19
Equity in Affiliates (Pretax)
167
33
30
406
379
4
About Daidoh
View Profile
