F&F Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
222,378
301,413
370,012
438,980
560,518
668,727
Cost of Goods Sold (COGS) incl. D&A
94,493
125,160
163,727
189,056
198,881
236,824
Gross Income
127,886
176,253
206,285
249,924
361,637
431,903
SG&A Expense
119,793
163,179
186,919
203,558
262,558
339,283
EBIT
7,201
12,065
18,758
45,591
98,142
91,505
Unusual Expense
-
3
3
-
740
29
Non Operating Income/Expense
1,188
6,098
454
3,682
1,626
47,896
Interest Expense
39
2,579
2,561
960
36
57
Pretax Income
8,405
15,690
15,913
41,052
99,479
140,956
Income Tax
1,875
3,455
4,312
10,824
24,591
31,658
Equity in Affiliates
1,844
1,746
840
-
-
-
Consolidated Net Income
8,374
13,981
12,440
30,228
74,888
109,299
Net Income
8,374
13,981
12,440
30,228
74,888
109,174
Net Income After Extraordinaries
8,374
13,981
12,440
30,228
74,888
109,174
Net Income Available to Common
8,374
13,981
12,440
30,228
74,888
109,174
EPS (Basic)
544.00
908.00
808.00
1,963.00
4,863.00
7,089.24
Basic Shares Outstanding
15
15
15
15
15
15
EPS (Diluted)
543.79
907.86
807.82
1,962.85
4,862.85
7,089.24
Diluted Shares Outstanding
15
15
15
15
15
15
EBITDA
11,817
18,612
26,232
52,646
105,946
101,172
Other Operating Expense
892
1,008
608
775
937
1,114
Non-Operating Interest Income
55
108
166
103
487
1,583
About F&F Co.
View Profile
