Fortune Mate Indonesia | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
50,721
44,485
238,861
402,073
35,261
43,232
Cost of Goods Sold (COGS) incl. D&A
26,011
18,708
41,888
83,617
11,253
13,664
Gross Income
24,709
25,778
196,973
318,456
24,008
29,568
SG&A Expense
10,380
11,348
11,678
11,114
11,966
11,362
EBIT
14,211
-
185,177
287,217
10,758
16,924
Unusual Expense
12,291
-
-
-
-
-
Non Operating Income/Expense
25,968
5,874
449
174
328
152
Interest Expense
3,213
15,791
14,314
10,664
1,913
11,833
Pretax Income
2,605
4,433
171,451
276,909
8,731
5,908
Income Tax
5,353
1,962
11,945
-
-
-
Consolidated Net Income
7,958
2,471
159,505
276,909
8,731
5,908
Net Income
7,817
2,568
82,233
250,755
8,834
5,916
Net Income After Extraordinaries
7,817
2,568
82,233
250,755
8,834
5,916
Net Income Available to Common
7,817
2,568
82,233
250,755
8,834
5,916
EPS (Basic)
2.87
0.94
30.22
92.16
3.25
2.17
Basic Shares Outstanding
2,721
2,721
2,721
2,721
2,721
2,721
EPS (Diluted)
2.87
0.94
30.22
92.16
3.25
2.17
Diluted Shares Outstanding
2,721
2,721
2,721
2,721
2,721
2,721
EBITDA
16,159
16,013
186,864
288,164
11,033
17,107
Other Operating Expense
119
113
118
20,125
1,283
1,283
Non-Operating Interest Income
74
33
138
182
214
969
Minority Interest Expense
141
97
77,273
26,154
103
7
About Fortune Mate Indonesia
View Profile
