Gabriel Holding A/S | Income Statement
Fiscal year is October-September. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
264,902.00
281,789.00
337,738.00
390,433.00
492,828.00
598,709
Cost of Goods Sold (COGS) incl. D&A
243,332.00
210,901.00
265,616.00
238,523.00
435,336.00
547,321
Gross Income
21,570.00
70,888.00
72,122.00
151,910.00
57,492.00
51,388
SG&A Expense
-
46,273.00
44,348.00
111,695.00
-
-
EBIT
21,570.00
24,615.00
27,774.00
40,215.00
47,958.00
51,590
Unusual Expense
852.00
410.00
1,525.00
1,215.00
2,668.00
-
Non Operating Income/Expense
359.00
1,435.00
6.00
230.00
160.00
4,575
Interest Expense
549.00
858.00
1,093.00
635.00
1,769.00
1,961
Pretax Income
20,525.00
25,104.00
25,370.00
38,241.00
43,708.00
54,552
Income Tax
4,448.00
5,931.00
5,793.00
8,486.00
10,664.00
12,864
Equity in Affiliates
1,953.00
2,686.00
1,943.00
4,478.00
3,087.00
2,489
Consolidated Net Income
18,030.00
21,859.00
21,520.00
34,233.00
36,131.00
44,177
Net Income
18,014.00
21,859.00
21,520.00
34,233.00
36,131.00
44,177
Net Income After Extraordinaries
18,014.00
21,859.00
21,520.00
34,153.00
37,008.00
43,175
Net Income Available to Common
18,014.00
21,859.00
21,520.00
34,313.00
35,254.00
45,179
EPS (Basic)
9.50
11.60
11.40
18.20
18.70
23.90
Basic Shares Outstanding
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890
EPS (Diluted)
9.53
11.57
11.39
18.16
18.65
23.90
Diluted Shares Outstanding
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890
EBITDA
28,008.00
31,186.00
36,119.00
46,987.00
58,421.00
67,113
Other Operating Expense
-
-
-
-
9,534.00
202
Non-Operating Interest Income
715.00
322.00
220.00
106.00
347.00
348
Minority Interest Expense
16.00
-
-
-
-
-
About Gabriel Holding A/S
View Profile
