HW Holdings Inc. | Cash Flow
Fiscal year is January-December. All values USD Thousands.
2010
2011
2012
2013
2014
Net Income before Extraordinaries
595.60
2,896.00
3,007.80
1,391.00
1,614.40
Depreciation, Depletion & Amortization
1.30
56.20
102.10
28.60
26.20
Other Funds
-
-
-
316.50
402.60
Funds from Operations
592.60
2,218.50
2,272.50
1,338.40
1,021.60
Changes in Working Capital
1,063.90
370.70
320.70
1,046.70
505.00
Net Operating Cash Flow
1,656.50
2,589.20
1,951.70
291.70
516.60
Capital Expenditures
21.00
867.90
38.40
-
-
Sale of Fixed Assets & Businesses
-
-
-
4.10
-
Net Investing Cash Flow
21.00
867.90
38.40
4.10
-
Cash Dividends Paid - Total
-
7.00
-
-
-
Issuance/Reduction of Debt, Net
2,236.00
989.70
898.00
15.00
-
Net Financing Cash Flow
7,236.00
996.70
898.00
301.50
402.60
Net Change in Cash
5,558.40
4,458.40
1,105.60
0.40
4.60
Free Cash Flow
1,677.60
2,707.10
1,990.20
291.70
516.60
Change in Capital Stock
5,000.00
-
-
-
-
Exchange Rate Effect
-
4.70
13.40
14.20
109.40
About HW Holdings
View Profile