Karsten S/A Pref | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
336,133.00
332,851.00
262,713.00
311,270.00
309,776.00
316,639
Cost of Goods Sold (COGS) incl. D&A
217,925.00
216,137.00
159,461.00
200,089.00
186,582.00
180,530
Gross Income
118,208.00
116,714.00
103,252.00
111,181.00
123,194.00
136,109
SG&A Expense
107,926.00
120,860.00
91,494.00
110,556.00
94,108.00
110,081
EBIT
10,496.00
4,119.00
11,758.00
467.00
48,360.00
34,237
Unusual Expense
-
33,770.00
1,188.00
4,199.00
18,823.00
779
Non Operating Income/Expense
737.00
9,796.00
417.00
4,397.00
22,823.00
14,572
Interest Expense
49,606.00
54,760.00
64,341.00
99,267.00
99,110.00
103,084
Pretax Income
36,795.00
99,980.00
49,083.00
96,185.00
52,966.00
52,989
Income Tax
1,429.00
8,050.00
481.00
394.00
52,441.00
305
Consolidated Net Income
38,224.00
108,030.00
49,564.00
96,579.00
525.00
52,684
Net Income
38,224.00
108,030.00
49,564.00
96,579.00
525.00
52,684
Net Income After Extraordinaries
38,224.00
108,030.00
49,564.00
96,579.00
525.00
52,684
Net Income Available to Common
38,224.00
108,030.00
49,564.00
96,579.00
525.00
52,684
EPS (Basic)
26.01
17.41
7.99
15.56
0.08
8.49
Basic Shares Outstanding
1,467.50
6,205.40
6,205.40
6,205.00
6,205.00
6,205
EPS (Diluted)
26.05
17.41
6.84
13.34
0.08
8.49
Diluted Shares Outstanding
1,467.50
6,205.40
7,241.80
7,241.00
6,205.00
6,205
EBITDA
19,113.00
5,263.00
20,620.00
7,800.00
56,138.00
42,932
Other Operating Expense
214.00
27.00
-
158.00
19,274.00
8,209
Non-Operating Interest Income
3,052.00
2,465.00
4,271.00
2,417.00
1,784.00
2,065
About Karsten
View Profile
