LF Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,486,052
1,460,156
1,571,048
1,529,297
1,602,060
1,706,682
Cost of Goods Sold (COGS) incl. D&A
629,632
585,652
669,014
665,671
701,858
805,533
Gross Income
856,420
874,504
902,034
863,626
900,201
901,149
SG&A Expense
771,660
778,819
827,944
784,638
790,267
781,641
EBIT
84,760
95,685
74,089
78,988
109,934
119,508
Unusual Expense
84
101
32
2,408
20,569
7,197
Non Operating Income/Expense
3,423
1,748
5,490
5,716
9,427
816
Interest Expense
5,834
6,864
7,799
7,832
7,616
6,078
Pretax Income
87,010
100,644
71,164
72,492
101,879
120,246
Income Tax
24,965
22,518
22,743
23,083
31,925
38,906
Equity in Affiliates
2,869
2,939
2,190
1,746
-
-
Consolidated Net Income
64,914
81,065
50,611
51,156
69,954
81,340
Net Income
68,183
81,346
50,925
51,662
73,644
83,218
Net Income After Extraordinaries
68,183
81,346
50,925
51,662
73,644
83,218
Net Income Available to Common
68,183
81,346
50,925
51,662
73,644
83,218
EPS (Basic)
2,332.00
2,782.00
1,742.00
1,767.00
2,519.00
2,846
Basic Shares Outstanding
29
29
29
29
29
29
EPS (Diluted)
2,331.83
2,782.01
1,741.63
1,766.84
2,518.59
2,846.03
Diluted Shares Outstanding
29
29
29
29
29
29
EBITDA
135,607
138,346
115,124
120,052
153,463
163,418
Non-Operating Interest Income
11,591
13,470
10,396
9,460
9,313
9,494
Minority Interest Expense
3,268
281
314
507
3,690
1,878
Equity in Affiliates (Pretax)
-
-
-
-
1,390
3,702
About LF
View Profile
