Luxey International | Income Statement
Fiscal year is July-June. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
299,404.90
96,644.00
121,251.00
139,981.00
152,696.00
156,572
Cost of Goods Sold (COGS) incl. D&A
135,676.30
83,628.00
98,923.00
134,133.00
152,140.00
195,894
Gross Income
163,728.60
13,016.00
22,328.00
5,848.00
556.00
39,322
SG&A Expense
195,182.40
41,276.00
33,243.00
26,291.00
28,537.00
42,096
EBIT
31,453.80
28,260.00
10,113.00
20,443.00
27,438.00
81,418
Unusual Expense
60,013.00
66,338.00
286,455.00
36,492.00
25,231.00
84,853
Non Operating Income/Expense
33,633.80
7,647.00
65,828.00
6,224.00
1,388.00
765
Interest Expense
5,285.00
2,348.00
4,296.00
525.00
976.00
893
Pretax Income
61,181.70
89,299.00
235,036.00
51,075.00
51,862.00
165,572
Income Tax
1,947.00
209.00
181.00
478.00
521.00
5,954
Equity in Affiliates
-
870.00
8,070.00
-
-
-
Consolidated Net Income
63,128.70
89,960.00
242,925.00
51,553.00
51,341.00
159,618
Net Income
56,944.60
86,784.00
241,664.00
47,251.00
46,075.00
138,268
Net Income After Extraordinaries
56,944.60
69,177.00
237,884.00
47,251.00
46,075.00
138,268
Net Income Available to Common
56,944.60
104,391.00
246,943.00
47,251.00
46,075.00
138,268
EPS (Basic)
0.01
0.02
0.05
0.01
0.01
0.02
Basic Shares Outstanding
4,321,144.30
4,931,793.80
4,931,793.80
5,028,526.00
5,530,801.30
6,195,553.10
EPS (Diluted)
0.01
0.02
0.05
0.01
0.01
0.02
Diluted Shares Outstanding
4,321,144.30
4,931,793.80
4,931,793.80
5,028,526.00
5,530,801.30
6,195,553.10
EBITDA
24,713.00
25,773.00
7,169.00
12,456.00
17,706.00
69,562
Other Operating Expense
-
-
802.00
-
543.00
-
Non-Operating Interest Income
1,936.30
-
-
161.00
395.00
827
Minority Interest Expense
6,184.10
3,176.00
1,261.00
4,302.00
5,266.00
21,350
About Luxey International
View Profile
