New Plus Knitting PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
405,091.30
383,904.70
374,640.50
395,665.10
358,242.50
387,370.40
Cost of Goods Sold (COGS) incl. D&A
341,250.70
321,740.40
304,656.50
311,532.00
288,161.20
310,373.30
Gross Income
63,840.60
62,164.30
69,984.10
84,133.10
70,081.30
76,997
SG&A Expense
24,546.50
25,863.30
25,663.20
27,701.40
29,658.60
33,222.80
EBIT
39,052.40
36,017.10
43,644.50
55,104.70
39,526.90
42,893.70
Unusual Expense
589.90
532.70
206.90
320.00
1,315.10
328
Non Operating Income/Expense
535.70
2,419.40
748.90
2,710.10
3,726.70
3,530.40
Interest Expense
8,344.70
6,645.90
5,696.70
3,732.90
2,149.20
2,306.70
Pretax Income
31,001.10
32,326.20
37,413.90
54,545.30
39,915.30
44,586
Income Tax
7,881.00
7,086.40
9,450.70
11,757.90
8,484.20
9,153.50
Consolidated Net Income
23,120.10
25,239.80
27,963.10
42,787.40
31,431.10
35,432.50
Net Income
23,120.10
25,239.80
27,963.10
42,787.40
31,431.10
35,432.50
Net Income After Extraordinaries
23,120.10
25,239.80
27,963.10
42,787.40
31,431.10
35,432.50
Net Income Available to Common
23,120.10
25,239.80
27,963.10
42,787.40
31,431.10
35,432.50
EPS (Basic)
2.31
2.52
2.80
4.28
3.14
3.54
Basic Shares Outstanding
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000
EPS (Diluted)
2.31
2.52
2.80
4.28
3.14
3.54
Diluted Shares Outstanding
10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
10,000
EBITDA
50,961.40
49,111.20
58,360.00
68,436.80
52,730.40
56,929.30
Other Operating Expense
241.70
283.90
676.40
1,327.00
895.80
880.50
Non-Operating Interest Income
239.20
3.00
8.00
143.30
125.90
140.50
About New Plus Knitting
View Profile
