New Wave Group AB Series B | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,047
4,274
4,965
5,237
5,597
6,291
Cost of Goods Sold (COGS) incl. D&A
2,917
3,104
3,633
3,764
5,153
5,837
Gross Income
1,131
1,170
1,331
1,473
445
454
SG&A Expense
853
924
1,086
1,098
-
-
EBIT
267
246
246
375
445
454
Unusual Expense
10
7
12
-
-
-
Non Operating Income/Expense
35
8
11
24
25
28
Interest Expense
61
44
69
62
56
44
Pretax Income
233
208
181
340
419
443
Income Tax
47
31
36
64
63
82
Equity in Affiliates
-
-
1
-
2
1
Consolidated Net Income
187
177
145
277
354
360
Net Income
187
176
144
276
354
363
Net Income After Extraordinaries
187
176
144
276
354
363
Net Income Available to Common
187
176
144
276
354
363
EPS (Basic)
2.82
2.66
2.16
4.16
5.34
5.48
Basic Shares Outstanding
66
66
66
66
66
66
EPS (Diluted)
2.82
2.66
2.16
4.16
5.34
5.48
Diluted Shares Outstanding
66
66
66
66
66
66
EBITDA
308
293
312
441
521
545
Other Operating Expense
11
-
-
-
-
-
Non-Operating Interest Income
3
5
6
3
5
6
Minority Interest Expense
-
1
2
1
-
3
About New Wave Group AB
View Profile
