Pandora A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,010
11,942
16,737
20,281
22,781
22,806
Cost of Goods Sold (COGS) incl. D&A
2,902
3,526
4,558
5,395
6,371
6,679
Gross Income
6,108
8,416
12,179
14,886
16,410
16,127
SG&A Expense
3,159
4,175
6,191
7,623
8,580
9,691
EBIT
2,949
4,241
5,988
7,263
7,830
6,436
Unusual Expense
-
53
197
184
107
61
Non Operating Income/Expense
206
248
329
244
235
144
Interest Expense
5
75
120
45
38
63
Pretax Income
2,742
3,872
5,345
7,650
7,667
6,582
Income Tax
522
774
1,671
1,625
1,899
1,537
Consolidated Net Income
2,220
3,098
3,674
6,025
5,768
5,045
Net Income
2,220
3,098
3,674
6,025
5,768
5,045
Net Income After Extraordinaries
2,220
3,098
3,674
6,025
5,768
5,045
Net Income Available to Common
2,220
3,098
3,674
6,025
5,768
5,045
EPS (Basic)
17.20
25.00
30.90
52.80
52.00
47.17
Basic Shares Outstanding
129
124
119
114
111
107
EPS (Diluted)
17.01
24.69
30.67
52.51
51.79
47.05
Diluted Shares Outstanding
130
125
120
115
111
107
EBITDA
3,149
4,463
6,388
7,780
8,551
7,425
Non-Operating Interest Income
4
7
3
4
3
4
About Pandora A/S
View Profile
