PRG Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
78,817.00
92,286.00
129,323.00
132,062.00
192,963.00
Cost of Goods Sold (COGS) incl. D&A
61,699.00
71,830.00
99,363.00
93,498.00
134,590.00
Gross Income
17,118.00
20,456.00
29,960.00
38,564.00
58,373.00
SG&A Expense
12,493.00
19,270.00
24,985.00
32,663.00
36,623.00
EBIT
4,360.00
1,186.00
5,304.00
5,901.00
21,750.00
Unusual Expense
691.00
4.00
178.00
-
10,798.00
Non Operating Income/Expense
2,189.00
1,661.00
2,869.00
1,063.00
6,028.00
Interest Expense
483.00
818.00
1,200.00
1,420.00
1,420.00
Pretax Income
5,627.00
2,235.00
7,006.00
5,717.00
15,818.00
Income Tax
1,206.00
993.00
2,611.00
885.00
4,935.00
Equity in Affiliates
265.00
154.00
235.00
215.00
41.00
Consolidated Net Income
4,686.00
1,396.00
4,630.00
5,047.00
10,842.00
Net Income
4,746.00
2,374.00
6,075.00
4,263.00
4,358.00
Net Income After Extraordinaries
4,746.00
2,374.00
6,075.00
4,263.00
4,358.00
Net Income Available to Common
4,746.00
2,374.00
6,075.00
4,263.00
4,358.00
EPS (Basic)
0.02
0.01
0.02
0.01
0.01
Basic Shares Outstanding
205,843.50
239,418.00
289,708.00
295,454.00
299,146.00
EPS (Diluted)
0.02
0.01
0.02
0.01
0.01
Diluted Shares Outstanding
205,843.50
239,938.00
289,708.00
331,406.00
356,664.00
EBITDA
7,822.00
4,733.00
10,303.00
10,736.00
26,778.00
Other Operating Expense
265.00
-
329.00
-
-
Non-Operating Interest Income
252.00
202.00
211.00
173.00
258.00
Minority Interest Expense
60.00
978.00
1,445.00
784.00
6,484.00
About PRG Holdings Bhd
View Profile
