Redan S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
468,847.00
503,989.00
560,945.00
628,487.00
626,786.00
602,309
Cost of Goods Sold (COGS) incl. D&A
455,379.00
487,296.00
549,208.00
615,265.00
649,004.00
635,963
Gross Income
13,468.00
16,693.00
11,737.00
13,222.00
22,218.00
33,654
SG&A Expense
5,579.00
2,313.00
9,704.00
232.00
3,077.00
2,927
EBIT
-
-
-
-
26,196.00
39,645
Unusual Expense
1,373.00
802.00
1,565.00
534.00
528.00
13,959
Non Operating Income/Expense
7,207.00
7,479.00
78.00
5.00
2,668.00
3,445
Interest Expense
4,572.00
3,389.00
3,532.00
1,721.00
3,382.00
6,075
Pretax Income
3,140.00
631.00
3,781.00
10,615.00
32,719.00
61,756
Income Tax
185.00
9,032.00
3,352.00
5,982.00
3,452.00
11,383
Consolidated Net Income
2,955.00
9,663.00
7,133.00
4,633.00
36,171.00
73,139
Net Income
2,955.00
5,568.00
13,145.00
30.00
20,319.00
46,426
Net Income After Extraordinaries
2,955.00
5,568.00
13,145.00
30.00
20,319.00
46,426
Net Income Available to Common
2,955.00
5,568.00
13,145.00
30.00
20,319.00
46,426
EPS (Basic)
0.10
0.20
0.38
0.00
0.57
1.30
Basic Shares Outstanding
26,938.00
34,666.00
34,666.00
35,709.00
35,709.00
35,709
EPS (Diluted)
0.11
0.16
0.37
0.00
0.57
1.30
Diluted Shares Outstanding
27,101.00
35,709.00
35,709.00
35,709.00
35,709.00
35,709
EBITDA
6,825.00
19,629.00
9,281.00
20,786.00
14,226.00
26,493
Other Operating Expense
9,152.00
2,254.00
699.00
1,253.00
901.00
3,064
Non-Operating Interest Income
395.00
175.00
60.00
60.00
55.00
1,368
Minority Interest Expense
-
4,095.00
6,012.00
4,663.00
15,852.00
26,713
About Redan
View Profile
